205 Castillian BlvdHaysKS67601
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis is a cash-flow-light asset: 205 Castillian Blvd, Hays, KS, 67601 in Hays, $145,900, 9.44% gross yield, $177/mo net income. Consider it a market-entry position, the $1,147/mo rent covers the $656/mo payment with a margin, and 5%/yr appreciation is projected to add $40,309 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.75) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $67,002.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.0% |
| Monthly Cash Flow | $177 | $400 |
City averages based on Hays market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,147 |
| Total Monthly Debt Service | $913 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1974
3.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67601, Hays, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,258 (100%) |
| Owner Occupied HU | 6,001 (53.3%) |
| Renter Occupied HU | 4,100 (36.4%) |
| Vacant Housing Units | 1,157 (10.3%) |
| Median Home Value | $263,498 |
| Average Home Value | $304,935 |
Housing Distribution
Address Breakdown
Residential
10,841
Single Family
9,875
Multi-Family
966
Businesses
1,315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1974
3.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67601, Hays, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,258 (100%) |
| Owner Occupied HU | 6,001 (53.3%) |
| Renter Occupied HU | 4,100 (36.4%) |
| Vacant Housing Units | 1,157 (10.3%) |
| Median Home Value | $263,498 |
| Average Home Value | $304,935 |
Housing Distribution
Address Breakdown
Residential
10,841
Single Family
9,875
Multi-Family
966
Businesses
1,315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices