205 Capshaw DrCookevilleTN38501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cookeville at 205 Capshaw Dr, Cookeville, TN, 38501 uses $105,914 cash to close to unlock $1,083/yr annual cash flow and $90/mo monthly cash flow. Total monthly income runs $2,003/mo, and a $1,564/mo payment keeps the spread at $90/mo. Purchase price stands at $319,500, and rental yield measures 7.52% with $2,003/mo rent. Return on cash invested shows 20.93% in year one, and 5% annual appreciation builds toward $88,272 over five years. Five-year ROI reaches 108.09% and total cumulative return in cash records $114,482. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,003/mo property income covering a $1,564/mo payment rather than investor’s personal income.
Single Family
Built in 1982
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38501, Cookeville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,090 (100%) |
| Owner Occupied HU | 8,910 (44.4%) |
| Renter Occupied HU | 9,181 (45.7%) |
| Vacant Housing Units | 1,999 ( 10.0%) |
| Median Home Value | $314,239 |
| Average Home Value | $373,460 |
Housing Distribution
Address Breakdown
Residential
18,524
Single Family
17,163
Multi-Family
1,361
Businesses
1,899
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gina Key • American Way Real Estate
Mls Name: UCMLS
Mls Provider:
Mls ID: #231091
Disclaimer: Copyright 2024 Upper Cumberland Board of Realtors. All rights reserved. Information deemed to be reliable but not guaranteed. The data relating to real estate for sale on this website comes from Upper Cumberland Board of Realtors. Some or all of the listings displayed may not belong to the firm whose website is being visited.