205 Braemar CrkWilliamsburgVA23188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williamsburg at 205 Braemar Crk, Williamsburg, VA, 23188 priced at $379,500 converts $2,841/mo rent into $355/mo cash flow after a $1,857/mo obligation. Total monthly income equals $2,841/mo, and annual cash flow totals $4,258/yr on $125,804 invested. Return on cash invested prints 23.29% in year one, and rental yield reads 8.98% against a $379,500 entry. Equity gained on principal adds $2,449/yr, while 5% annual appreciation compiles into $104,849 by year five. Five-year ROI reaches 121.46% and total cumulative return in cash sums $152,796. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,841/mo property income covering a $1,857/mo payment, not borrower’s personal income.
Condo
Built in 2008
871.20 sqft lot
$N/A/sqft
$218 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23188, Williamsburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 15,425 (69.0%) |
| Renter Occupied HU | 5,519 (24.7%) |
| Vacant Housing Units | 1,395 ( 6.2%) |
| Median Home Value | $472,264 |
| Average Home Value | $521,600 |
Housing Distribution
Address Breakdown
Residential
21,377
Single Family
19,247
Multi-Family
2,130
Businesses
1,661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Munson • eXp Realty, LLC
Mls Name: WMLS
Mls Provider:
Mls ID: #2502237
Disclaimer: The data relating to real estate for sale on this website comes in part from the Internet Data Exchange Program of the WMLS. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange brief/thumbnail logo and detailed information about them includes the name of the listing firms. 2025 WMLS. All rights reserved.