205 Bedwin CtMauldinSC29662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mauldin at 205 Bedwin Ct, Mauldin, SC, 29662 earns $416/mo cash flow from $1,770/mo rent with a $1,114/mo payment. Total monthly income totals $1,770/mo, and annual cash flow totals $4,995/yr on $75,416 capital. ROI tracks 26.53% on current figures, and rental yield reads 9.34% at a $227,500 purchase. Equity gained on principal adds $1,468/yr, and 5% annual appreciation supports $62,854 over five years. Five-year ROI reaches 138.08% and total cumulative return in cash sums $104,138. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,770/mo property income instead of your personal income.
Townhouse
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29662, Mauldin, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,928 (100%) |
| Owner Occupied HU | 4,109 (59.3%) |
| Renter Occupied HU | 2,419 (34.9%) |
| Vacant Housing Units | 400 ( 5.8%) |
| Median Home Value | $275,310 |
| Average Home Value | $318,558 |
Housing Distribution
Address Breakdown
Residential
7,058
Single Family
5,612
Multi-Family
1,446
Businesses
774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Rhodes • Weichert Realtors - Shaun & Shari Group
Mls Name: WUMLS
Mls ID: #20291702