205 Austin PkwyLone StarTX75668
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 205 Austin Pkwy, Lone Star, TX, 75668 in Lone Star. At $127,000 it earns $1,128/mo in rent and distributes $225/mo to the owner after the $571/mo payment, a consistent 10.66% yield. DSCR 1.98 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $35,088 in value; $1,170/yr in principal paydown compounds ownership stake. Total projected return: $63,159.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $225 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,128 |
| Total Monthly Debt Service | $853 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
8,102 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75668, Lone Star, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 976 (100%) |
| Owner Occupied HU | 484 (49.6%) |
| Renter Occupied HU | 280 (28.7%) |
| Vacant Housing Units | 212 (21.7%) |
| Median Home Value | $144,767 |
| Average Home Value | $174,669 |
Housing Distribution
Address Breakdown
Residential
482
Single Family
457
Multi-Family
25
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
8,102 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75668, Lone Star, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 976 (100%) |
| Owner Occupied HU | 484 (49.6%) |
| Renter Occupied HU | 280 (28.7%) |
| Vacant Housing Units | 212 (21.7%) |
| Median Home Value | $144,767 |
| Average Home Value | $174,669 |
Housing Distribution
Address Breakdown
Residential
482
Single Family
457
Multi-Family
25
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices