Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 205 Augusta Ct, Aledo, TX, 76008 offers $6,485/mo rent that, after a $4,723/mo payment. Total monthly income is $6,485/mo. Return on cash invested measures 18.39% in year one, and rental yield stands at 8.06% at a $965,000 entry. Equity gained on principal adds $6,227/yr while 5% annual appreciation compounds into $266,612 by year five. Five-year ROI records 95.96% and total cumulative return in cash reaches $304,663. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,485/mo property income versus a $4,723/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
0.41 Acres lot
$N/A/sqft
$780 annually HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-03-29 | Listed for sale | $965,000 |
| 2024-07-01 | Listing removed | N/A |
| 2024-03-23 | Listed for sale | $1,150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-29 | $12483.45 | 11.72% | $932,590 | N/A |
| 2023-03-29 | $11173.76 | -7.43% | $932,590 | 48.37% |
| 2022-03-29 | $12071.14 | -3.61% | $628,560 | N/A |
Listed by: Tina Hearne • Tina Hearne REALTORS, Inc.
Mls Name: NTREIS
Mls ID: #20886054
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
