205 Ashley Forest Rd #DChapel HillNC27514








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,137/mo, and a $710/mo payment. Purchase price stands at $145,000, and rental yield measures 9.41% with $1,137/mo rent. Return on cash invested shows 19.85% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 104.77% and total cumulative return in cash records $50,360. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,137/mo property income covering a $710/mo payment rather than investor’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
$236 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27514, Chapel Hill, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,330 (100%) |
| Owner Occupied HU | 5,158 (41.8%) |
| Renter Occupied HU | 6,282 (50.9%) |
| Vacant Housing Units | 890 ( 7.2%) |
| Median Home Value | $668,099 |
| Average Home Value | $737,569 |
Housing Distribution
Address Breakdown
Residential
12,481
Single Family
9,162
Multi-Family
3,319
Businesses
1,016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Eddie ODea • Carolina Next Realty Group
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10103457
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.






