205 Arbor DrColumbiaSC29206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 205 Arbor Dr, Columbia, SC, 29206 offers $1,113/mo rent that, after a $680/mo payment, leaves $286/mo cash flow. Total monthly income is $1,113/mo, and annual cash flow is $3,431/yr on $46,079 cash. Return on cash invested measures 27.35% in year one, and rental yield stands at 9.61% at a $139,000 entry. Equity gained on principal adds $897/yr while 5% annual appreciation compounds into $38,403 by year five. Five-year ROI records 142.44% and total cumulative return in cash reaches $65,636. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,113/mo property income versus a $680/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1949
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29206, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,750 (100%) |
| Owner Occupied HU | 6,005 (61.6%) |
| Renter Occupied HU | 2,934 (30.1%) |
| Vacant Housing Units | 811 ( 8.3%) |
| Median Home Value | $366,544 |
| Average Home Value | $456,006 |
Housing Distribution
Address Breakdown
Residential
9,518
Single Family
8,079
Multi-Family
1,439
Businesses
554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julian Hays • Todd Realty Partners
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #607037
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC