205-206 207 Whiteoak CirYantisTX75497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yantis at 205-206 207 Whiteoak Cir, Yantis, TX, 75497 uses $49,692 cash to close to unlock $1,161/yr annual cash flow and $97/mo monthly cash flow. Total monthly income runs $1,163/mo, and a $734/mo payment keeps the spread at $97/mo. Purchase price stands at $149,900, and rental yield measures 9.31% with $1,163/mo rent. Return on cash invested shows 22.24% in year one, and 5% annual appreciation builds toward $41,415 over five years. Five-year ROI reaches 116.61% and total cumulative return in cash records $57,947. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,163/mo property income covering a $734/mo payment rather than investor’s personal income.
Manufactured
Built in 2019
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75497, Yantis, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,317 (100%) |
| Owner Occupied HU | 1,540 (66.5%) |
| Renter Occupied HU | 256 (11.0%) |
| Vacant Housing Units | 521 (22.5%) |
| Median Home Value | $315,548 |
| Average Home Value | $347,609 |
Housing Distribution
Address Breakdown
Residential
2,009
Single Family
2,006
Multi-Family
3
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jake Moore • Patrick Redfearn Realty, LLC
Mls Name: GTARMLS
Mls Provider:
Mls ID: #25012831
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.