205-14 115th Dr #1Saint AlbansNY11412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Albans at 205-14 115th Dr #1, Saint Albans, NY, 11412 earns $26/mo cash flow from $4,470/mo rent with a $3,257/mo payment. Total monthly income totals $4,470/mo, and annual cash flow totals $314/yr on $218,949 capital. ROI tracks 20.2% on current figures, and rental yield reads 8.06% at a $665,499 purchase. Equity gained on principal adds $4,294/yr, and 5% annual appreciation supports $183,865 over five years. Five-year ROI reaches 105.04% and total cumulative return in cash sums $229,988. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,470/mo property income instead of your personal income.
Single Family
Built in 1935
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11412, Saint Albans, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,475 (100%) |
| Owner Occupied HU | 7,923 (63.5%) |
| Renter Occupied HU | 3,954 (31.7%) |
| Vacant Housing Units | 598 ( 4.8%) |
| Median Home Value | $636,295 |
| Average Home Value | $675,147 |
Housing Distribution
Address Breakdown
Residential
9,328
Single Family
9,008
Multi-Family
320
Businesses
713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julianna Backer • J Backer Group Inc
Mls Name: StreetEasy
Mls ID: #S1801284