205 11th Ct NWBondurantIA50035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bondurant at 205 11th Ct NW, Bondurant, IA, 50035 uses $155,805 cash to close to unlock $6,504/yr annual cash flow and $542/mo monthly cash flow. Total monthly income runs $3,594/mo, and a $2,300/mo payment keeps the spread at $542/mo. Purchase price stands at $470,000, and rental yield measures 9.18% with $3,594/mo rent. Return on cash invested shows 24.08% in year one, and 5% annual appreciation builds toward $129,852 over five years. Five-year ROI reaches 125.62% and total cumulative return in cash records $195,717. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,594/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Single Family
Built in 2022
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50035, Bondurant, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,352 (100%) |
| Owner Occupied HU | 2,867 (85.5%) |
| Renter Occupied HU | 413 (12.3%) |
| Vacant Housing Units | 72 ( 2.1%) |
| Median Home Value | $343,186 |
| Average Home Value | $374,950 |
Housing Distribution
Address Breakdown
Residential
3,637
Single Family
3,194
Multi-Family
443
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew Chaplin • Hunziker & Assoc.-Ames
Mls Name: CIBR
Mls Provider:
Mls ID: #67196
Disclaimer: Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but not accurate.