Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 2049 Zephyr Lily, San Antonio, TX, 78221 generates $1,440/mo in rent and, after a $795/mo payment, leaves $270/mo in cash flow. Total monthly income is $1,440/mo, and annual cash flow is $3,242/yr on $53,819 invested. Return on cash invested sits at 25.93% in year one, and rental yield is 10.64% on a $162,349 entry. Equity gained on principal adds $1,048/yr, while 5% annual appreciation builds toward $44,854 over five years. Five-year ROI reaches 136.56% and total cumulative return in cash sums $73,495. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,440/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
2,831 sqft lot
$N/A/sqft
$180 annually HOA
Neighborhood data shown for ZIP Code: 78221, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,089 (100%) |
| Owner Occupied HU | 9,602 (63.6%) |
| Renter Occupied HU | 4,407 (29.2%) |
| Vacant Housing Units | 1,080 ( 7.2%) |
| Median Home Value | $201,479 |
| Average Home Value | $257,791 |
Residential
14,235
Single Family
12,455
Multi-Family
1,780
Businesses
885
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Listed for sale | $162,349 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: R.J. Reyes • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1892905
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
