2049 Lofton Rd, Blythewood, SC, 29016 | $747/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1656 sft

113 Sonning Rd, Irmo, SC, 29063

3 Bed
3 Bath
1586 sft

31 Glen Knoll Pl, Columbia, SC, 29229

3 Bed
2 Bath
1638 sft

1740 Sunnyside Dr, Cayce, SC, 29033

3 Bed
1 Bath
1201 sft

3114 Park St, Columbia, SC, 29201

Nearby investment properties with comparable prices

3 Bed
3 Bath
1288 sft

1021 Astoria Dr, Columbia, SC, 29229

3 Bed
3 Bath
1632 sft

106 Bartlett Dr, Columbia, SC, 29223

3 Bed
2 Bath
1925 sft

2667 Highway 1 S, Elgin, SC, 29045

3 Bed
3 Bath
1289 sft

1230 Wylie St, Camden, SC, 29020

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Blythewood at 2049 Lofton Rd, Blythewood, SC, 29016 listed at $249,765 pairs $2,340/mo rent with a $1,222/mo payment to leave $747/mo cash flow. Total monthly income runs $2,340/mo, and annual cash flow reaches $8,964/yr on $82,797 cash to close. Return on cash invested measures 30.74% in year one, and rental yield registers 11.24% at a $249,765 basis. Equity gained on principal adds $1,612/yr, and annual property appreciation at 5% supports $69,005 by year five. Five-year ROI tracks 161.13% and total cumulative return in cash totals $133,412. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,340/mo property income relative to a $1,222/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

5,227 sqft lot

$N/A/sqft

$320 quarterly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29016, Blythewood, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,159 (100%)
Owner Occupied HU	9,061 (81.2%)
Renter Occupied HU	1,461 (13.1%)
Vacant Housing Units	637 ( 5.7%)
Median Home Value	$346,201
Average Home Value	$366,042