20487 N Herbert Ave, Maricopa, AZ, 85138 | $173/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1529 sft

40329 W Thornberry Ln, Maricopa, AZ, 85138

2 Bed
2 Bath
860 sft

1825 W Ray Rd APT 1008, Chandler, AZ, 85224

Sunset Blossom Plan, Sundance 1 RV Resort

2 Bed
2 Bath
1027 sft

Sunset Blossom Plan, Sundance 1 RV Resort, Casa Grande, AZ, 85122

3 Bed
1 Bath
1069 sft

145 E Ash Ave, Casa Grande, AZ, 85122

Nearby investment properties with comparable prices

3 Bed
2 Bath
1402 sft

11684 N Stanton Ln, Maricopa, AZ, 85139

3 Bed
2 Bath
1678 sft

36690 W Pima Dr, Stanfield, AZ, 85172

2 Bed
2 Bath
960 sft

10610 S 48th St UNIT 1077, Phoenix, AZ, 85044

$ 268,000

ROI

Cash Flow/m

2 Bed
2 Bath
1297 sft

1869 N Rim Rock Dr, Casa Grande, AZ, 85122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Maricopa at 20487 N Herbert Ave, Maricopa, AZ, 85138 uses $103,428 cash to close to unlock $2,074/yr annual cash flow and $173/mo monthly cash flow. Total monthly income runs $2,017/mo, and a $1,527/mo payment keeps the spread at $173/mo. Purchase price stands at $312,000, and rental yield measures 7.76% with $2,017/mo rent. Return on cash invested shows 21.91% in year one, and 5% annual appreciation builds toward $86,200 over five years. Five-year ROI reaches 113.24% and total cumulative return in cash records $117,119. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,017/mo property income covering a $1,527/mo payment rather than investor’s personal income.

Single Family

Built in 2006

5,227 sqft lot

$N/A/sqft

No HOA