2048 Sommer StreetNapaCA94559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Napa at 2048 Sommer Street, Napa, CA, 94559 generates $4,972/mo in rent and, after a $3,377/mo payment, leaves $704/mo in cash flow. Total monthly income is $4,972/mo, and annual cash flow is $8,447/yr on $226,977 invested. Return on cash invested sits at 23.78% in year one, and rental yield is 8.65% on a $689,900 entry. Equity gained on principal adds $4,452/yr, while 5% annual appreciation builds toward $190,607 over five years. Five-year ROI reaches 123.57% and total cumulative return in cash sums $280,465. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,972/mo property income rather than buyer’s personal income.
Single Family
Built in 1965
9,234 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94559, Napa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,935 (100%) |
| Owner Occupied HU | 5,036 (42.2%) |
| Renter Occupied HU | 5,654 (47.4%) |
| Vacant Housing Units | 1,245 (10.4%) |
| Median Home Value | $942,495 |
| Average Home Value | $1,048,604 |
Housing Distribution
Address Breakdown
Residential
11,614
Single Family
9,123
Multi-Family
2,491
Businesses
1,756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gilbert J Duenas • GD Homes
Mls Name: BAREIS
Mls ID: #325079993