20476 Echo Lane EBonney LakeWA98391
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonney Lake at 20476 Echo Lane E, Bonney Lake, WA, 98391 offers a 7.64% rental yield on a $699,950 purchase with $4,456/mo rent. Total monthly income registers $4,456/mo, and a $3,426/mo payment leaves $160/mo available for distribution. Annual cash flow reaches $1,925/yr on $230,284 to close, and return on cash invested stands at 20.9% in year one. Equity gained on principal adds $4,517/yr while 5% annual appreciation supports $193,383 over five years. Portfolio math shows five-year ROI at 108.03% and total cumulative return in cash at $248,784. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,456/mo property income against a $3,426/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
5,532 sqft lot
$N/A/sqft
$88 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Laumb • Lennar Sales Corp.
Mls Name: NWMLS
Mls Provider:
Mls ID: #2438458
Disclaimer: Based on information submitted to the MLS GRID as of 2025-12-21 02:34:29 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)