20475 Tabernacle RdBarhamsvilleVA23011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Barhamsville at 20475 Tabernacle Rd, Barhamsville, VA, 23011 listed at $489,000 pairs $2,640/mo rent with a $2,393/mo payment. Total monthly income runs $2,640/mo. Return on cash invested measures 17.82% in year one, and rental yield registers 6.48% at a $489,000 basis. Equity gained on principal adds $3,155/yr, and annual property appreciation at 5% supports $135,102 by year five. Five-year ROI tracks 91.35% and total cumulative return in cash totals $148,078. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,640/mo property income relative to a $2,393/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
5.22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23011, Barhamsville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 497 (100%) |
| Owner Occupied HU | 406 (81.7%) |
| Renter Occupied HU | 54 (10.9%) |
| Vacant Housing Units | 37 ( 7.4%) |
| Median Home Value | $466,667 |
| Average Home Value | $486,730 |
Housing Distribution
Address Breakdown
Residential
423
Single Family
423
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sophie Ripchick • Dalton Realty
Mls Name: CVRMLS
Mls ID: #2533200