20473 W Legend Trl, Buckeye, AZ, 85396 | 6.74% Rental Yield

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1601 sft

5423 W Earll Dr, Phoenix, AZ, 85031

3 Bed
2 Bath
1610 sft

19664 W Woodlands Ave, Buckeye, AZ, 85326

Currently Rented+ 1 more

4 Bed
2 Bath
1647 sft

16159 W Maui Ln, Surprise, AZ, 85379

- Bed
4 Bath
2474 sft

2413 S 121st Dr, Avondale, AZ, 85323

Nearby investment properties with comparable prices

5 Bed
3 Bath
2108 sft

26014 W Lynne Ln, Buckeye, AZ, 85326

3 Bed
2 Bath
1662 sft

9816 W Albeniz Pl, Tolleson, AZ, 85353

Clyde III Plan, K. Hovnanian's® Four Seasons at Victory at Verrado Cottages

2 Bed
2 Bath
1416 sft

Clyde III Plan, K. Hovnanian's® Four Seasons at Victory at Verrado Cottages, Buckeye, AZ, 85396

Havenwood Plan, Artisan at Asante Vista Collection

4 Bed
3 Bath
2687 sft

Havenwood Plan, Artisan at Asante Vista Collection, Surprise, AZ, 85387

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Buckeye at 20473 W Legend Trl, Buckeye, AZ, 85396 generates $2,781/mo in rent, after a $2,423/mo payment. Total monthly income is $2,781/mo. Return on cash invested sits at 17.84% in year one, and rental yield is 6.74% on a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 91.73% and total cumulative return in cash sums $150,514. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,781/mo property income rather than buyer’s personal income.

Single Family

Built in 2017

6,195 sqft lot

$N/A/sqft

$138 monthly HOA