








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Tillamook at 2045 Netarts Bay Rd W, Tillamook, OR, 97141 offers a 13.86% rental yield on a $499,000 purchase with $5,762/mo rent. Total monthly income registers $5,762/mo, and a $2,442/mo payment leaves $2,750/mo available for distribution. Annual cash flow reaches $33,004/yr on $165,419 to close, and return on cash invested stands at 39.86% in year one. Equity gained on principal adds $3,220/yr while 5% annual appreciation supports $137,865 over five years. Portfolio math shows five-year ROI at 209.64% and total cumulative return in cash at $346,782. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,762/mo property income against a $2,442/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97141, Tillamook, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,054 (100%) |
| Owner Occupied HU | 3,946 (55.9%) |
| Renter Occupied HU | 1,870 (26.5%) |
| Vacant Housing Units | 1,238 (17.6%) |
| Median Home Value | $432,799 |
| Average Home Value | $471,531 |
Residential
5,758
Single Family
5,141
Multi-Family
617
Businesses
633
Date | Event | Price |
|---|---|---|
| 2024-10-15 | Price change | $499,000 |
| 2024-08-04 | Price change | $550,000 |
| 2024-07-14 | Listed for sale | $585,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dustin M Trost • Rob Trost Real Estate - Netarts
Mls Name: Tillamook County BOR
Mls ID: #24-428
Disclaimer: Copyright Tillamook County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.