Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mesquite at 2045 Juniper Pass Way, Mesquite, TX, 75149 priced at $280,000 pairs $2,394/mo rent with $403/mo cash flow after a $1,370/mo payment. Total monthly income equals $2,394/mo, and annual cash flow comes to $4,840/yr on $92,820 invested. Return on cash invested is 25.12% in year one, and rental yield stands at 10.26% on a $280,000 basis. Equity gained on principal adds $1,807/yr, and 5% annual appreciation accumulates to $77,359 by year five. Five-year ROI measures 132.05% and total cumulative return in cash reaches $122,565. For financing, Ziffy Mortgage’s DSCR program evaluates $2,394/mo property income against a $1,370/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
1,481 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75149, Mesquite, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,884 (100%) |
| Owner Occupied HU | 12,401 (59.4%) |
| Renter Occupied HU | 7,575 (36.3%) |
| Vacant Housing Units | 908 ( 4.3%) |
| Median Home Value | $264,734 |
| Average Home Value | $329,289 |
Residential
20,244
Single Family
17,707
Multi-Family
2,537
Businesses
1,156
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Edison Cruz Flores • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #21072191
