Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 2117 Reynoldston Ln, Dallas, TX, 75232 uses $92,820 cash to close to unlock $3,714/yr annual cash flow and $310/mo monthly cash flow. Total monthly income runs $2,394/mo, and a $1,370/mo payment keeps the spread at $310/mo. Purchase price stands at $280,000, and rental yield measures 10.26% with $2,394/mo rent. Return on cash invested shows 23.91% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 125.97% and total cumulative return in cash records $116,925. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,394/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Single Family
Built in 1964
7,623 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75232, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,524 (100%) |
| Owner Occupied HU | 6,328 (60.1%) |
| Renter Occupied HU | 3,634 (34.5%) |
| Vacant Housing Units | 562 ( 5.3%) |
| Median Home Value | $257,368 |
| Average Home Value | $353,589 |
Residential
10,681
Single Family
9,138
Multi-Family
1,543
Businesses
356
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $280,000 |
| 2024-10-18 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-15 | $5773.53 | 14.02% | $258,320 | 17.07% |
| 2023-04-15 | $5063.44 | 595.83% | $220,650 | N/A |
| 2022-04-15 | $727.68 | 7.80% | $220,650 | 16.44% |
Listed by: Dan Willems • RE/MAX DFW Associates
Mls Name: NTREIS
Mls ID: #20890587
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
