Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 1454 Holcomb Rd, Dallas, TX, 75217 with 5% annual appreciation on a $280,000 basis while $3,902/mo rent supports operations. Total monthly income totals $3,902/mo and a $1,370/mo payment preserves $1,911/mo for cash returns. Annual cash flow comes to $22,936/yr on $92,820 deployed, and return on cash invested reaches 44.62% in year one. Equity gained on principal adds $1,807/yr, and five-year appreciation sums $77,359 alongside rental yield of 16.72%. Five-year ROI measures 236.6% and total cumulative return in cash totals $219,609.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,902/mo property income versus a $1,370/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1950
7,579 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75217, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,962 (100%) |
| Owner Occupied HU | 13,760 (59.9%) |
| Renter Occupied HU | 7,990 (34.8%) |
| Vacant Housing Units | 1,212 ( 5.3%) |
| Median Home Value | $183,951 |
| Average Home Value | $215,605 |
Residential
24,395
Single Family
21,947
Multi-Family
2,448
Businesses
1,367
Date | Event | Price |
|---|---|---|
| 2024-08-10 | Price change | $280,000 |
| 2024-08-05 | Listed for sale | $287,000 |
| 2024-08-02 | Contingent | $287,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $2959.80 | 2.23% | $128,980 | 11.84% |
| 2022-08-15 | $2895.23 | 50.51% | $115,330 | 58.16% |
| 2021-08-15 | $1923.62 | -2.76% | $72,920 | N/A |
Listed by: Alma Guzman • Monument Realty
Mls Name: NTREIS
Mls ID: #20685436
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
