Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Macon at 2045 Greentree Pkwy, Macon, GA, 31220 priced at $184,000 pairs $1,725/mo rent with $540/mo cash flow after a $901/mo payment. Total monthly income equals $1,725/mo, and annual cash flow comes to $6,483/yr on $60,996 invested. Return on cash invested is 30.54% in year one, and rental yield stands at 11.25% on a $184,000 basis. Equity gained on principal adds $1,187/yr, and 5% annual appreciation accumulates to $50,836 by year five. Five-year ROI measures 160.22% and total cumulative return in cash reaches $97,729. For financing, Ziffy Mortgage’s DSCR program evaluates $1,725/mo property income against a $901/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1985
0.28 Acres lot
$N/A/sqft
$719 annually HOA
Neighborhood data shown for ZIP Code: 31220, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,232 (100%) |
| Owner Occupied HU | 3,951 (63.4%) |
| Renter Occupied HU | 1,849 (29.7%) |
| Vacant Housing Units | 432 ( 6.9%) |
| Median Home Value | $273,973 |
| Average Home Value | $347,203 |
Residential
6,347
Single Family
5,163
Multi-Family
1,184
Businesses
176
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $184,000 |
| 2023-02-02 | Sold | $174,000 |
| 2023-01-20 | Pending sale | $178,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $1581.75 | 11.99% | $62,281 | 11.99% |
| 2023-04-25 | $1412.38 | -15.70% | $55,612 | 14.92% |
| 2022-04-25 | $1675.41 | 14.31% | $48,393 | 25.47% |
Listed by: Zack Smith • SOUTHERN CLASSIC REALTORS
Mls Name: CGMLS
Mls ID: #252724
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
