20445 Spirea Ln, Crest Hill, IL, 60403 | $414/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2300 sft

1671 Apricot St, Bolingbrook, IL, 60490

4 Bed
3 Bath
2005 sft

429 W Briarcliff Rd, Bolingbrook, IL, 60440

2 Bed
2 Bath
1800 sft

11110 Waters Edge Dr UNIT 4D, Orland Park, IL, 60467

3 Bed
3 Bath
1835 sft

6919 Lexington Ct #0, Tinley Park, IL, 60477

Nearby investment properties with comparable prices

2 Bed
3 Bath
1883 sft

2237 Horseshoe Cir #9603, Naperville, IL, 60564

3 Bed
3 Bath
1767 sft

15149 S Hepworth Pl, Plainfield, IL, 60544

- Bed
- Bath
- sft

460 Ridge Ln, Bolingbrook, IL, 60440

2 Bed
4 Bath
1926 sft

11636 Waterway Ct, Orland Park, IL, 60467

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Crest Hill at 20445 Spirea Ln, Crest Hill, IL, 60403 uses $149,142 cash to close to unlock $4,973/yr annual cash flow and $414/mo monthly cash flow. Total monthly income runs $3,535/mo, and a $2,202/mo payment keeps the spread at $414/mo. Purchase price stands at $449,900, and rental yield measures 9.43% with $3,535/mo rent. Return on cash invested shows 23.24% in year one, and 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 121.71% and total cumulative return in cash records $181,522. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,535/mo property income covering a $2,202/mo payment rather than investor’s personal income.

Single Family

Built in 2003

6,098 sqft lot

$N/A/sqft

No HOA