2042 Willow Springs RdFayettevilleTX78940
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayetteville at 2042 Willow Springs Rd, Fayetteville, TX, 78940 offers $3,906/mo rent that, after a $4,547/mo payment. Total monthly income is $3,906/mo. Return on cash invested measures 9.46% in year one, and rental yield stands at 5.05% at a $929,000 entry. Equity gained on principal adds $5,995/yr while 5% annual appreciation compounds into $256,666 by year five. Five-year ROI records 47.98% and total cumulative return in cash reaches $146,660. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,906/mo property income versus a $4,547/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
7.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78940, Fayetteville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,360 (100%) |
| Owner Occupied HU | 844 (62.1%) |
| Renter Occupied HU | 156 (11.5%) |
| Vacant Housing Units | 360 (26.5%) |
| Median Home Value | $350,625 |
| Average Home Value | $470,216 |
Housing Distribution
Address Breakdown
Residential
1,135
Single Family
1,135
Multi-Family
0
Businesses
83
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Johnna Maertz • Blue Dolphin Realty, LLC.
Mls Name: HAR
Mls ID: #74768010