2042 Wentworth Village Dr, Bellbrook, OH, 45305 | $263/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2042 Wentworth Village Dr, Bellbrook, OH, 45305 | $263/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1621 sft

343 Kristina Ct, Centerville, OH, 45458

2 Bed
3 Bath
1202 sft

4034 Spanish Bay Dr, Mason, OH, 45040

2 Bed
2 Bath
1824 sft

1573 Watermark Ct, Miamisburg, OH, 45342

3 Bed
2 Bath
1678 sft

9175 Bunnell Hill Rd, Centerville, OH, 45458

Nearby investment properties with comparable prices

3 Bed
3 Bath
1395 sft

53 Hawkins Ct, Germantown, OH, 45327

3 Bed
2 Bath
1606 sft

2226 Tampico Trl, Bellbrook, OH, 45305

3 Bed
3 Bath
1817 sft

85 S Johanna Dr, Dayton, OH, 45458

3 Bed
3 Bath
1748 sft

174 Tuxworth Rd, Dayton, OH, 45458

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bellbrook at 2042 Wentworth Village Dr, Bellbrook, OH, 45305 generates $2,401/mo in rent and, after a $1,591/mo payment, leaves $263/mo in cash flow. Total monthly income is $2,401/mo, and annual cash flow is $3,155/yr on $107,738 invested. Return on cash invested sits at 22.84% in year one, and rental yield is 8.87% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 119.05% and total cumulative return in cash sums $128,257. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,401/mo property income rather than buyer’s personal income.

Condo

Built in 2005

2,108 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 2042 Wentworth Village Drive in Bellbrook, Ohio. This well-maintained two bedroom, two bathroom condo offers simple luxury living in the sought after Wentworth Village Community. The unit has been carefully updated and is completely move in ready for its new owners. The thoughtfully designed layout features two comfortable bedrooms, including a primary bedroom, and two full bathrooms. Recent updates throughout the home ensure modern feel while maintaining the community's elegant standards. The condo has been well taken care of, showing pride of ownership in every detail. Living in Wentworth Village means enjoying maintenance-free living with HOA coverage of exterior upkeep, including landscaping, snow removal, trash and water. Residents have access to a community clubhouse and refreshing pool. The location provides exceptional convenience with close proximity to all amenities. Bellbrook is a great place to call home with its friendly small-town feel. You'll find parks, schools, and easy access to major roads nearby. The area offers scenic walking trails and a charming downtown with local shops and restaurants. This condo is perfect for anyone wanting low-maintenance living in the Bellbrook-Sugarcreek area. Don't miss this opportunity to own in Wentworth Village. Contact us today to schedule your showing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 45305, Bellbrook, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,977 (100%)
Owner Occupied HU	3,780 (75.9%)
Renter Occupied HU	1,026 (20.6%)
Vacant Housing Units	171 ( 3.4%)
Median Home Value	$373,891
Average Home Value	$429,979