20415 Scout Landing Trl,Richmond,TX,77407

Investment Highlights

Investment property for sale in Richmond at 20415 Scout Landing Trl, Richmond, TX, 77407 offers a 10% rental yield on a $398,000 purchase with $3,318/mo rent. Total monthly income registers $3,318/mo, and a $1,948/mo payment leaves $488/mo available for distribution. Annual cash flow reaches $5,853/yr on $131,937 to close, and return on cash invested stands at 24.35% in year one. Equity gained on principal adds $2,568/yr while 5% annual appreciation supports $109,960 over five years. Portfolio math shows five-year ROI at 127.83% and total cumulative return in cash at $168,660. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,318/mo property income against a $1,948/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.