20414 Windsor Trace Ln,Richmond,TX,77407

Investment Highlights

Rental property for sale in Richmond at 20414 Windsor Trace Ln, Richmond, TX, 77407 generates $2,610/mo in rent and, after a $1,663/mo payment, leaves $194/mo in cash flow. Total monthly income is $2,610/mo, and annual cash flow is $2,328/yr on $112,611 invested. Return on cash invested sits at 21.98% in year one, and rental yield is 9.22% on a $339,700 entry. Equity gained on principal adds $2,192/yr, while 5% annual appreciation builds toward $93,853 over five years. Five-year ROI reaches 115.13% and total cumulative return in cash sums $129,644. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,610/mo property income rather than buyer’s personal income.