20412 3rd Avenue SDes MoinesWA98198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Des Moines at 20412 3rd Avenue S, Des Moines, WA, 98198 earns $101/mo cash flow from $3,443/mo rent with a $2,721/mo payment. Total monthly income totals $3,443/mo, and annual cash flow totals $1,214/yr on $182,908 capital. ROI tracks 20.72% on current figures, and rental yield reads 7.43% at a $555,950 purchase. Equity gained on principal adds $3,587/yr, and 5% annual appreciation supports $153,599 over five years. Five-year ROI reaches 106.96% and total cumulative return in cash sums $195,642. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,443/mo property income instead of your personal income.
Single Family
Built in 1966
8,062 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98198, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,551 (100%) |
| Owner Occupied HU | 7,940 (51.1%) |
| Renter Occupied HU | 6,643 (42.7%) |
| Vacant Housing Units | 968 ( 6.2%) |
| Median Home Value | $668,434 |
| Average Home Value | $799,850 |
Housing Distribution
Address Breakdown
Residential
14,886
Single Family
8,936
Multi-Family
5,950
Businesses
818
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cameron Beyer • Epique Realty
Mls Name: NWMLS
Mls ID: #2446352