20410 Lemon Blossom CirRichmondTX77407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at 20410 Lemon Blossom Cir, Richmond, TX, 77407 offers a 9.15% rental yield on a $485,500 purchase with $3,700/mo rent. Total monthly income registers $3,700/mo, and a $2,376/mo payment leaves $152/mo available for distribution. Annual cash flow reaches $1,824/yr on $160,943 to close, and return on cash invested stands at 21.04% in year one. Equity gained on principal adds $3,133/yr while 5% annual appreciation supports $134,135 over five years. Portfolio math shows five-year ROI at 110.37% and total cumulative return in cash at $177,639. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,700/mo property income against a $2,376/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2014
0.28 Acres lot
$N/A/sqft
$1,150 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Keerthi Gorantla • Keller Williams Realty Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #98608250
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.