








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,499/mo, and a $1,468/mo payment. Purchase price stands at $300,000, and rental yield measures 6% with $1,499/mo rent. Return on cash invested shows 15.97% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 81.59% and total cumulative return in cash records $81,144. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,499/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 1962
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30677, Watkinsville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,079 (100%) |
| Owner Occupied HU | 6,693 (82.8%) |
| Renter Occupied HU | 1,032 (12.8%) |
| Vacant Housing Units | 354 ( 4.4%) |
| Median Home Value | $441,980 |
| Average Home Value | $524,470 |
Residential
7,904
Single Family
7,803
Multi-Family
101
Businesses
1,262
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Michael P. Healy • eXp Realty
Mls Name: GAMLS
Mls ID: #10571360