2041 Shadyside Rd, Saint Albans, WV, 25177 | $322/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

4 Bed
2 Bath
1440 sft

113 Vine St, Charleston, WV, 25302

3 Bed
2 Bath
1530 sft

415 Midway Rd, Alum Creek, WV, 25003

2 Bed
2 Bath
1164 sft

301 Harbour Ln, Hurricane, WV, 25526

3 Bed
2 Bath
1671 sft

730 Churchill Dr, Charleston, WV, 25314

Nearby investment properties with comparable prices

3 Bed
2 Bath
1896 sft

1425 Strawberry Rd, Saint Albans, WV, 25177

3 Bed
2 Bath
2287 sft

327 Hawthorne Dr, Charleston, WV, 25302

5 Bed
2 Bath
2550 sft

1209 Shady Way, South Charleston, WV, 25309

3 Bed
3 Bath
1657 sft

112 Jamie Ln, Eleanor, WV, 25070

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Albans at 2041 Shadyside Rd, Saint Albans, WV, 25177 uses $97,793 cash to close to unlock $3,864/yr annual cash flow and $322/mo monthly cash flow. Total monthly income runs $2,029/mo, and a $1,444/mo payment keeps the spread at $322/mo. Purchase price stands at $295,000, and rental yield measures 8.25% with $2,029/mo rent. Return on cash invested shows 23.86% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 123.5% and total cumulative return in cash records $120,770. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,029/mo property income covering a $1,444/mo payment rather than investor’s personal income.

Single Family

Built in 1963

0.31 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25177, Saint Albans, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,166 (100%)
Owner Occupied HU	7,085 (63.5%)
Renter Occupied HU	2,718 (24.3%)
Vacant Housing Units	1,363 (12.2%)
Median Home Value	$149,284
Average Home Value	$183,971