2041 Osprey Isle Ln SW,Ocean Isle Beach,NC,28469

Investment Highlights

Investment property for sale in Ocean Isle Beach at 2041 Osprey Isle Ln SW, Ocean Isle Beach, NC, 28469 offers a 8.3% rental yield on a $264,800 purchase with $1,832/mo rent. Total monthly income registers $1,832/mo, and a $1,296/mo payment leaves $218/mo available for distribution. Annual cash flow reaches $2,619/yr on $87,781 to close, and return on cash invested stands at 22.89% in year one. Equity gained on principal adds $1,709/yr while 5% annual appreciation supports $73,159 over five years. Portfolio math shows five-year ROI at 118.74% and total cumulative return in cash at $104,232. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,832/mo property income against a $1,296/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.