Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spring at 20403 Sagecombe Ct, Spring, TX, 77388 uses $149,009 cash to close to unlock $13,387/yr annual cash flow and $1,116/mo monthly cash flow. Total monthly income runs $4,312/mo, and a $2,200/mo payment keeps the spread at $1,116/mo. Purchase price stands at $449,500, and rental yield measures 11.51% with $4,312/mo rent. Return on cash invested shows 28.89% in year one, and 5% annual appreciation builds toward $124,189 over five years. Five-year ROI reaches 152.23% and total cumulative return in cash records $226,841. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,312/mo property income covering a $2,200/mo payment rather than investor’s personal income.
Single Family
Built in 1995
9,443 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77388, Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,715 (100%) |
| Owner Occupied HU | 13,203 (60.8%) |
| Renter Occupied HU | 6,603 (30.4%) |
| Vacant Housing Units | 1,909 ( 8.8%) |
| Median Home Value | $297,472 |
| Average Home Value | $332,880 |
Residential
19,371
Single Family
15,697
Multi-Family
3,674
Businesses
1,160
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Crina Roman • Executive Texas Realty
Mls Name: HAR
Mls ID: #76931880
