Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 2 Shadow Ln, Houston, TX, 77080 listed at $1,295,000 pairs $4,313/mo rent with a $6,338/mo payment. Total monthly income runs $4,313/mo. Return on cash invested measures 6.37% in year one, and rental yield registers 4% at a $1,295,000 basis. Equity gained on principal adds $8,356/yr, and annual property appreciation at 5% supports $357,785 by year five. Five-year ROI tracks 31.37% and total cumulative return in cash totals $131,634. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,313/mo property income relative to a $6,338/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1957
2.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77080, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,672 (100%) |
| Owner Occupied HU | 7,781 (39.6%) |
| Renter Occupied HU | 10,027 (51.0%) |
| Vacant Housing Units | 1,864 ( 9.5%) |
| Median Home Value | $364,381 |
| Average Home Value | $391,262 |
Residential
18,132
Single Family
9,756
Multi-Family
8,376
Businesses
1,051
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Listed for sale | $1,295,000 |
| 2024-02-06 | Listing removed | N/A |
| 2023-10-23 | Listed for sale | $1,350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $5790.98 | 11.08% | $1,166,555 | N/A |
| 2022-08-16 | $5213.47 | N/A | $1,166,555 | 34.71% |
| 2021-08-16 | N/A | N/A | $866,000 | 12.76% |
Listed by: Lauren Taylor • Side, Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #68052084
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
