Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 103 Capri St, Sugar Land, TX, 77478 offers a 3.53% rental yield on a $1,295,000 purchase with $3,806/mo rent. 66% in year one. Equity gained on principal adds $8,356/yr while 5% annual appreciation supports $357,785 over five years. Portfolio math shows five-year ROI at 22.28% and total cumulative return in cash at $93,486. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,806/mo property income against a $6,338/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2012
0.50 Acres lot
$N/A/sqft
$1,100 annually HOA
Neighborhood data shown for ZIP Code: 77478, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,079 (100%) |
| Owner Occupied HU | 7,151 (70.9%) |
| Renter Occupied HU | 2,428 (24.1%) |
| Vacant Housing Units | 500 ( 5.0%) |
| Median Home Value | $434,656 |
| Average Home Value | $499,149 |
Residential
9,679
Single Family
8,168
Multi-Family
1,511
Businesses
2,293
Date | Event | Price |
|---|---|---|
| 2024-11-26 | Listed for sale | $1,295,000 |
| 2024-11-21 | Pending sale | $1,295,000 |
| 2024-09-28 | Price change | $1,295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $1,095,365 | 10.00% |
| 2023-02-13 | $12684.72 | -15.47% | $995,786 | 10.00% |
| 2022-02-13 | $15006.60 | 4.72% | $905,260 | 10.00% |
Listed by: Niles Haworth • The Agency Texas Inc
Mls Name: HAR
Mls Provider:
Mls ID: #14354339
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
