20402 LaPaloma Drive E, Bonney Lake, WA, 98391 | $901/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1170 sft

3303 18th Street SW, Puyallup, WA, 98373

3 Bed
1 Bath
2230 sft

926 S Sheridan Avenue, Tacoma, WA, 98405

3 Bed
3 Bath
1927 sft

17414 118th Avenue Ct E #D, Puyallup, WA, 98374

2 Bed
2 Bath
828 sft

4806 187th Place S #A202, Seatac, WA, 98188

Nearby investment properties with comparable prices

2 Bed
1 Bath
930 sft

2810 Garden Court #A, Steilacoom, WA, 98388

2 Bed
3 Bath
1324 sft

1829 SW 318th Pl #33B, Federal Way, WA, 98023

2 Bed
2 Bath
962 sft

33020 10th Avenue SW UNIT B304, Federal Way, WA, 98023

3 Bed
2 Bath
1431 sft

5621 S Lawrence Street UNIT D, Tacoma, WA, 98409

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 20402 LaPaloma Drive E, Bonney Lake, WA, 98391 uses $116,008 cash to close to unlock $10,815/yr annual cash flow and $901/mo monthly cash flow. Total monthly income runs $3,005/mo, and a $1,713/mo payment keeps the spread at $901/mo. Purchase price stands at $349,950, and rental yield measures 10.3% with $3,005/mo rent. Return on cash invested shows 29.23% in year one, and 5% annual appreciation builds toward $96,685 over five years. Five-year ROI reaches 152.63% and total cumulative return in cash records $177,058. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,005/mo property income covering a $1,713/mo payment rather than investor’s personal income.

Manufactured

Built in 1993

8,999 sqft lot

$N/A/sqft

No HOA