20400 Beaverdam Bridge RdPurcellvilleVA20132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Purcellville at 20400 Beaverdam Bridge Rd, Purcellville, VA, 20132 generates $4,879/mo in rent, after a $9,618/mo payment. Total monthly income is $4,879/mo. Return on cash invested sits at 7.43% in year one, and rental yield is 2.98% on a $1,965,000 entry. Equity gained on principal adds $12,680/yr, while 5% annual appreciation builds toward $542,893 over five years. Five-year ROI reaches 35.52% and total cumulative return in cash sums $226,138. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,879/mo property income rather than buyer’s personal income.
Single Family
Built in 1961
10.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20132, Purcellville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,359 (100%) |
| Owner Occupied HU | 5,444 (85.6%) |
| Renter Occupied HU | 721 (11.3%) |
| Vacant Housing Units | 194 ( 3.1%) |
| Median Home Value | $816,486 |
| Average Home Value | $916,898 |
Housing Distribution
Address Breakdown
Residential
6,195
Single Family
6,195
Multi-Family
0
Businesses
415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ted Eldredge • Corcoran McEnearney
Mls Name: Bright MLS
Mls ID: #VALO2099232