








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Alpharetta at 2040 Whitestone Pl, Alpharetta, GA, 30005 listed at $335,000 pairs $2,760/mo rent with a $1,640/mo payment to leave $721/mo cash flow. Total monthly income runs $2,760/mo, and annual cash flow reaches $8,649/yr on $111,053 cash to close. Return on cash invested measures 27.7% in year one, and rental yield registers 9.89% at a $335,000 basis. Equity gained on principal adds $2,162/yr, and annual property appreciation at 5% supports $92,554 by year five. Five-year ROI tracks 144.48% and total cumulative return in cash totals $160,448. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,760/mo property income relative to a $1,640/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1997
1,393 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30005, Alpharetta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,223 (100%) |
| Owner Occupied HU | 9,558 (62.8%) |
| Renter Occupied HU | 4,861 (31.9%) |
| Vacant Housing Units | 804 ( 5.3%) |
| Median Home Value | $617,169 |
| Average Home Value | $656,577 |
Residential
14,672
Single Family
11,063
Multi-Family
3,609
Businesses
1,699
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nubia Cirelli • Virtual Properties Realty.com
Mls Name: GAMLS
Mls ID: #10646131