2040 Valleywood TrlHolly Lake RanchTX75765








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,044/mo, and a $2,176/mo payment. Purchase price stands at $444,500, and rental yield measures 8.22% with $3,044/mo rent. Return on cash invested shows 18.95% in year one, and 5% annual appreciation builds toward $122,807 over five years. Five-year ROI reaches 98.94% and total cumulative return in cash records $145,783. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,044/mo property income covering a $2,176/mo payment rather than investor’s personal income.
Single Family
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75765, Hawkins, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,373 (100%) |
| Owner Occupied HU | 3,017 (69.0%) |
| Renter Occupied HU | 576 (13.2%) |
| Vacant Housing Units | 780 (17.8%) |
| Median Home Value | $248,059 |
| Average Home Value | $312,587 |
Housing Distribution
Address Breakdown
Residential
3,676
Single Family
3,676
Multi-Family
0
Businesses
215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Angie Bullington • Fathom Realty, LLC
Mls Name: GTARMLS
Mls ID: #25012088








