2040 Nuuanu Ave APT 404HonoluluHI96817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Honolulu at 2040 Nuuanu Ave APT 404, Honolulu, HI, 96817 uses $95,804 cash to close to unlock $5,974/yr annual cash flow and $498/mo monthly cash flow. Total monthly income runs $2,144/mo, and a $1,415/mo payment keeps the spread at $498/mo. Purchase price stands at $289,000, and rental yield measures 8.9% with $2,144/mo rent. Return on cash invested shows 26.14% in year one, and 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 135.63% and total cumulative return in cash records $129,938. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,144/mo property income covering a $1,415/mo payment rather than investor’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96817, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,811 (100%) |
| Owner Occupied HU | 7,664 (36.8%) |
| Renter Occupied HU | 11,645 (56.0%) |
| Vacant Housing Units | 1,502 ( 7.2%) |
| Median Home Value | $1,218,631 |
| Average Home Value | $1,198,947 |
Housing Distribution
Address Breakdown
Residential
19,251
Single Family
9,077
Multi-Family
10,174
Businesses
2,596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices