Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hampton at 2040 Elm Grove Ln, Hampton, GA, 30228 priced at $252,000 pairs $2,221/mo rent with $688/mo cash flow after a $1,233/mo payment. Total monthly income equals $2,221/mo, and annual cash flow comes to $8,252/yr on $83,538 invested. Return on cash invested is 29.79% in year one, and rental yield stands at 10.58% on a $252,000 basis. Equity gained on principal adds $1,626/yr, and 5% annual appreciation accumulates to $69,623 by year five. Five-year ROI measures 155.69% and total cumulative return in cash reaches $130,058. For financing, Ziffy Mortgage’s DSCR program evaluates $2,221/mo property income against a $1,233/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2003
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30228, Hampton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,755 (100%) |
| Owner Occupied HU | 15,014 (72.3%) |
| Renter Occupied HU | 4,803 (23.1%) |
| Vacant Housing Units | 938 ( 4.5%) |
| Median Home Value | $321,086 |
| Average Home Value | $333,909 |
Residential
20,040
Single Family
18,998
Multi-Family
1,042
Businesses
673
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tonya T Anderson • Keller Williams Realty Atl. Partners
Mls Name: GAMLS
Mls ID: #10639788
