2040 Alderman Way, Creedmoor, NC, 27522 | $1/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
897 sft

2113 Aiken Ave, Durham, NC, 27704

2 Bed
1 Bath
960 sft

2103 Farthing St, Durham, NC, 27704

2 Bed
2 Bath
1036 sft

500 W Woodcroft Pkwy APT 17C, Durham, NC, 27713

2 Bed
2 Bath
840 sft

3706 Chimney Ridge Pl APT 103, Durham, NC, 27713

Nearby investment properties with comparable prices

3 Bed
2 Bath
1200 sft

127 Daniel St, Oxford, NC, 27565

3 Bed
3 Bath
1457 sft

509 Darby Glen Ln, Durham, NC, 27713

3 Bed
2 Bath
1038 sft

1122 E Ellerbee St, Durham, NC, 27704

Investment Property+ 1 more

3 Bed
3 Bath
1495 sft

1708 Quail Ridge Rd, Raleigh, NC, 27609

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Creedmoor at 2040 Alderman Way, Creedmoor, NC, 27522 priced at $323,900 converts $2,002/mo rent into $1/mo cash flow after a $1,585/mo obligation. Total monthly income equals $2,002/mo, and annual cash flow totals $15/yr on $107,373 invested. Return on cash invested prints 19.92% in year one, and rental yield reads 7.42% against a $323,900 entry. Equity gained on principal adds $2,090/yr, while 5% annual appreciation compiles into $89,488 by year five. Five-year ROI reaches 102.93% and total cumulative return in cash sums $110,523. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,002/mo property income covering a $1,585/mo payment, not borrower’s personal income.

Single Family

Built in 2019

8,276 sqft lot

$N/A/sqft

$325 annually HOA