2040 Adriana AveCelinaTX75009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Celina at 2040 Adriana Ave, Celina, TX, 75009 offers a 8.77% rental yield on a $384,980 purchase with $2,812/mo rent. Total monthly income registers $2,812/mo, and a $1,884/mo payment leaves $4/mo available for distribution. Annual cash flow reaches $45/yr on $127,621 to close, and return on cash invested stands at 19.94% in year one. Equity gained on principal adds $2,484/yr while 5% annual appreciation supports $106,363 over five years. Portfolio math shows five-year ROI at 104.48% and total cumulative return in cash at $133,336. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,812/mo property income against a $1,884/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
$850 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75009, Celina, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,429 (100%) |
| Owner Occupied HU | 11,602 (70.6%) |
| Renter Occupied HU | 2,714 (16.5%) |
| Vacant Housing Units | 2,113 (12.9%) |
| Median Home Value | $589,775 |
| Average Home Value | $647,628 |
Housing Distribution
Address Breakdown
Residential
12,596
Single Family
11,932
Multi-Family
664
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Randol Vick • Randol J. Vick, Broker
Mls Name: NTREIS
Mls ID: #21092409
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.