204 Woodlawn StMontpelierID83254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Montpelier at 204 Woodlawn St, Montpelier, ID, 83254 priced at $223,300 converts $1,464/mo rent into $179/mo cash flow after a $1,093/mo obligation. Total monthly income equals $1,464/mo, and annual cash flow totals $2,152/yr on $74,024 invested. Return on cash invested prints 22.82% in year one, and rental yield reads 7.87% against a $223,300 entry. Equity gained on principal adds $1,441/yr, while 5% annual appreciation compiles into $61,694 by year five. Five-year ROI reaches 117.89% and total cumulative return in cash sums $87,267. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,464/mo property income covering a $1,093/mo payment, not borrower’s personal income.
Single Family
Built in 1890
2,831 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83254, Montpelier, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,937 (100%) |
| Owner Occupied HU | 1,340 (69.2%) |
| Renter Occupied HU | 321 (16.6%) |
| Vacant Housing Units | 276 (14.2%) |
| Median Home Value | $283,088 |
| Average Home Value | $331,377 |
Housing Distribution
Address Breakdown
Residential
1,568
Single Family
1,494
Multi-Family
74
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A