Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kathleen at 204 Weeping Moss Way, Kathleen, GA, 31047 priced at $445,000 converts $2,470/mo rent into after a $2,178/mo obligation. Total monthly income equals $2,470/mo. Return on cash invested prints 17.97% in year one, and rental yield reads 6.66% against a $445,000 entry. Equity gained on principal adds $2,872/yr, while 5% annual appreciation compiles into $122,945 by year five. Five-year ROI reaches 92.31% and total cumulative return in cash sums $136,172. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,470/mo property income covering a $2,178/mo payment, not borrower’s personal income.
Single Family
Built in 2022
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31047, Kathleen, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,804 (100%) |
| Owner Occupied HU | 5,244 (77.1%) |
| Renter Occupied HU | 1,224 (18.0%) |
| Vacant Housing Units | 336 ( 4.9%) |
| Median Home Value | $335,260 |
| Average Home Value | $367,641 |
Residential
6,962
Single Family
6,730
Multi-Family
232
Businesses
146
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dee Clements • COLDWELL BANKER FREE REALTY
Mls Name: CGMLS
Mls ID: #254106
