204 W Vine StStocktonCA95203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stockton at 204 W Vine St, Stockton, CA, 95203 priced at $455,400 converts $3,541/mo rent into $411/mo cash flow after a $2,229/mo obligation. Total monthly income equals $3,541/mo, and annual cash flow totals $4,928/yr on $150,965 invested. Return on cash invested prints 23.17% in year one, and rental yield reads 9.33% against a $455,400 entry. Equity gained on principal adds $2,939/yr, while 5% annual appreciation compiles into $125,819 by year five. Five-year ROI reaches 121.24% and total cumulative return in cash sums $183,033. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,541/mo property income covering a $2,229/mo payment, not borrower’s personal income.
Single Family
Built in 1910
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95203, Stockton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,194 (100%) |
| Owner Occupied HU | 2,285 (36.9%) |
| Renter Occupied HU | 3,475 (56.1%) |
| Vacant Housing Units | 434 ( 7.0%) |
| Median Home Value | $396,223 |
| Average Home Value | $493,610 |
Housing Distribution
Address Breakdown
Residential
5,739
Single Family
5,129
Multi-Family
610
Businesses
504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A