Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,843/mo, and a $1,297/mo payment. Purchase price stands at $265,000, and rental yield measures 8.35% with $1,843/mo rent. Return on cash invested shows 19.34% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 101.03% and total cumulative return in cash records $88,755. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,843/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Single Family
Built in 1925
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listed for sale | $265,000 |
| 2023-04-06 | Sold | N/A |
| 2023-03-09 | Pending sale | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-01 | $3254.02 | -17.62% | $218,461 | -5.96% |
| 2023-08-01 | $3950.20 | -1.01% | $232,310 | 31.14% |
| 2022-08-01 | $3990.61 | N/A | $177,150 | 17.62% |
Listed by: Chelsey Angellotti • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #21018585
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
