204 W Main StWaltonvilleIL62894
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waltonville at 204 W Main St, Waltonville, IL, 62894 priced at $140,000 pairs $992/mo rent with $21/mo cash flow after a $685/mo payment. Total monthly income equals $992/mo, and annual cash flow comes to $254/yr on $46,410 invested. Return on cash invested is 20.46% in year one, and rental yield stands at 8.5% on a $140,000 basis. Equity gained on principal adds $903/yr, and 5% annual appreciation accumulates to $38,679 by year five. Five-year ROI measures 106.86% and total cumulative return in cash reaches $49,594. For financing, Ziffy Mortgage’s DSCR program evaluates $992/mo property income against a $685/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1994
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62894, Waltonville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 434 (100%) |
| Owner Occupied HU | 329 (75.8%) |
| Renter Occupied HU | 64 (14.7%) |
| Vacant Housing Units | 41 ( 9.4%) |
| Median Home Value | $154,808 |
| Average Home Value | $172,857 |
Housing Distribution
Address Breakdown
Residential
416
Single Family
416
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hope Williams • Keller Williams Pinnacle - MTV
Mls Name: RMLS Alliance
Mls ID: #EB459678