204 W Gray Owl DrFreeportFL32439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Freeport at 204 W Gray Owl Dr, Freeport, FL, 32439 priced at $331,900 converts $3,180/mo rent into $898/mo cash flow after a $1,624/mo obligation. Total monthly income equals $3,180/mo, and annual cash flow totals $10,775/yr on $110,025 invested. Return on cash invested prints 29.7% in year one, and rental yield reads 11.5% against a $331,900 entry. Equity gained on principal adds $2,142/yr, while 5% annual appreciation compiles into $91,698 by year five. Five-year ROI reaches 156.24% and total cumulative return in cash sums $171,907. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,180/mo property income covering a $1,624/mo payment, not borrower’s personal income.
Single Family
Built in 2025
6,098 sqft lot
$N/A/sqft
$240 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32439, Freeport, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,758 (100%) |
| Owner Occupied HU | 6,065 (69.3%) |
| Renter Occupied HU | 1,455 (16.6%) |
| Vacant Housing Units | 1,238 (14.1%) |
| Median Home Value | $440,147 |
| Average Home Value | $573,561 |
Housing Distribution
Address Breakdown
Residential
7,553
Single Family
7,447
Multi-Family
106
Businesses
335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric J Weisbrod • DR Horton Realty of Emerald Coast LLC
Mls Name: ECAOR
Mls Provider:
Mls ID: #978302
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Member number: 28189